select
    MONTHLY as YM,
    sum(g) over (
        order by
            monthly
    ) MRR
from
    (
        select
            x.monthly,
            ifnull(sum(a.g), 0) g
        from
            MRR_DATA x
            left join (
                select
                    MONTHLY,
                    NEW_MRR + EXPANSION_MRR - DOWNGRADE_MRR - CHURN_MRR as g
                from
                    MRR_DATA
            ) A on x.MONTHLY = DATE(A.MONTHLY, '+1 months')
        group by
            x.MONTHLY
        order by
            x.monthly
    ) a
order by
    a.monthly