INSERT INTO MRR_DATA
SELECT
    date(MIN(MONTHLY), '-1 months')  as MONTHLY
  , 0 as NEW_MRR
  , 0 as EXPANSION_MRR
  , 0 as DOWNGRADE_MRR
  , 0 as CHURN_MRR
FROM
    MRR_DATA
;
with aaa as (
    SELECT
          lead(MONTHLY)       over(order by MONTHLY asc) as YM
      ,   sum(NEW_MRR)       over(order by MONTHLY asc)
        + sum(EXPANSION_MRR) over(order by MONTHLY asc)
        - sum(DOWNGRADE_MRR) over(order by MONTHLY asc)
        - sum(CHURN_MRR)     over(order by MONTHLY asc)
        as MRR
    FROM
        MRR_DATA
    ORDER BY
        YM asc
)
select
    YM
  , MRR
from
    aaa
where
    YM is not null
;